|
       
| |
 | Operational Income Projection
 | Retail and Office Space
|
|
| Offices |
1800 Square Feet |
$12.00/sq. ft. |
$18,000. |
| Retail Space |
3000 Square Feet |
$15.00/sq. ft. |
$37,000. |
|
|
Retail and Office Space Total |
$55,000 |
| Offices |
1100 Square Feet |
$12.00/sq. ft. |
$13,200 |
| Screening Room |
500 Square Feet |
$20.00/sq. ft. |
$10,000 |
|
|
Additional Potential Income Total |
$23,200 |
|
|
Retail
and Offices, Combined Current and Potential Income |
$78,200 |
Benefit from leasing or using the 1350 seat theatre in addition to the
above income.
|  Renovate
and Use
the Lansdowne Theater, with its 1350 seat auditorium, mobile
crystal chandelier, and large stage and screen. The theater provides an atmosphere that
allows for a magical entertainment experience that enchants people of all
ages. As you are welcomed into a spectacular lobby within the ornate
interior of the reception area, an aura of excitement is created. |
Approximate current yearly expenses
| Taxes |
$ 10,000 |
| Insurance |
$ 5,000 |
| Utilities |
$ 1,500 |
| Maintenance |
$ 3,500
|
|
Total |
$20,000 annually |
|
